Travis Delly | UMe IDX

Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Payment stack including taxes, insurance, and HOA

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$801,896	$697,500
Remaining term (yrs)	27.9	30.0
Secondary amount	$0	$0
Funding fee	$0	$0
Note rate	6.810%	7.400%
Blended rate	7.360%	7.640%
1st payment	$5,349.79	$4,829.35
2nd payment	$0.00	$0.00
Taxes / mo	$418.78	$418.78
Insurance / mo	$216.67	$216.67
MI / mo	$375.73	$139.50
HOA / mo	$0.00	$0.00
Total monthly	$6,360.97	$5,604.29
Cash to close	$0	$77,500