Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$405,000
Remaining term (yrs)	0.0	0.0	30.0
Secondary amount	$0	$405,000	$0
Funding fee	$0	$0	$0
Note rate	5.700%	5.700%	7.400%
Blended rate	5.700%	7.750%	7.640%
1st payment	$892.11	$892.11	$2,804.14
2nd payment	$0.00	$2,615.63	$0.00
Taxes / mo	$162.58	$162.58	$162.58
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$81.00
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,204.69	$3,820.32	$3,197.72
Cash to close	$450,000	$45,000	$45,000