Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$801,504$801,504$801,000
Remaining term (yrs)28.028.030.0
Secondary amount$0$43,996$0
Funding fee$0$0$0
Note rate6.420%6.420%7.400%
Blended rate6.970%7.225%7.640%
1st payment$5,139.11$5,139.11$5,545.96
2nd payment$0.00$435.38$0.00
Taxes / mo$729.50$729.50$729.50
Insurance / mo$216.67$216.67$216.67
MI / mo$375.78$375.78$160.20
HOA / mo$66.67$66.67$66.67
Total monthly$6,527.73$6,963.10$6,719.00
Cash to close$88,496$44,500$89,000