Travis Delly

(602) 883-2083
https://instagram.com
UMe IDX
Call Travis

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$186,306$186,306$247,500
Remaining term (yrs)24.424.430.0
Secondary amount$0$61,194$0
Funding fee$0$0$0
Note rate2.740%2.740%7.400%
Blended rate3.590%4.928%7.640%
1st payment$870.71$870.71$1,713.64
2nd payment$0.00$458.96$0.00
Taxes / mo$149.92$149.92$149.92
Insurance / mo$150.00$150.00$150.00
MI / mo$151.27$151.27$49.50
HOA / mo$385.00$385.00$385.00
Total monthly$1,706.90$2,165.85$2,448.06
Cash to close$88,694$27,500$27,500