Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$13,754	$13,754	$391,500
Remaining term (yrs)	1.5	1.5	30.0
Secondary amount	$0	$377,746	$0
Funding fee	$69	$69	$0
Note rate	2.770%	2.770%	7.400%
Blended rate	2.770%	7.575%	7.640%
1st payment	$740.74	$740.74	$2,710.67
2nd payment	$0.00	$2,439.61	$0.00
Taxes / mo	$154.00	$154.00	$154.00
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$78.30
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,044.74	$3,484.34	$3,092.97
Cash to close	$421,246	$43,500	$43,500