Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$292,313	$292,313	$309,600
Remaining term (yrs)	26.0	26.0	30.0
Secondary amount	$0	$34,487	$0
Funding fee	$0	$0	$0
Note rate	6.110%	6.110%	7.400%
Blended rate	6.960%	7.479%	7.640%
1st payment	$1,867.37	$1,867.37	$2,143.61
2nd payment	$0.00	$341.28	$0.00
Taxes / mo	$128.00	$128.00	$128.00
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$218.04	$218.04	$61.92
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$2,363.41	$2,704.69	$2,483.53
Cash to close	$51,687	$17,200	$34,400