Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$788,493$788,493$1,035,000
Remaining term (yrs)24.324.330.0
Secondary amount$0$246,507$0
Funding fee$3,942$3,942$0
Note rate2.650%2.650%7.400%
Blended rate2.650%3.865%7.640%
1st payment$3,657.84$3,657.84$7,166.13
2nd payment$0.00$1,592.02$0.00
Taxes / mo$416.83$416.83$416.83
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$207.00
HOA / mo$5.00$5.00$5.00
Total monthly$4,296.34$5,888.36$8,011.63
Cash to close$361,507$115,000$115,000