Travis Delly | UMe IDX

Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Payment stack including taxes, insurance, and HOA

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$452,502	$409,500
Remaining term (yrs)	27.5	30.0
Secondary amount	$0	$0
Funding fee	$2,263	$0
Note rate	6.740%	7.400%
Blended rate	6.740%	7.640%
1st payment	$3,013.55	$2,835.30
2nd payment	$0.00	$0.00
Taxes / mo	$143.64	$143.64
Insurance / mo	$166.67	$166.67
MI / mo	$0.00	$81.90
HOA / mo	$17.33	$17.33
Total monthly	$3,341.18	$3,244.83
Cash to close	$2,498	$45,500