Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$257,229	$257,229	$485,550
Remaining term (yrs)	23.7	23.7	30.0
Secondary amount	$0	$228,321	$0
Funding fee	$1,286	$1,286	$0
Note rate	3.280%	3.280%	7.400%
Blended rate	3.280%	5.382%	7.640%
1st payment	$1,297.46	$1,297.46	$3,361.85
2nd payment	$0.00	$1,474.57	$0.00
Taxes / mo	$174.73	$174.73	$174.73
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$97.11
HOA / mo	$15.33	$15.33	$15.33
Total monthly	$1,654.19	$3,128.76	$3,815.69
Cash to close	$282,271	$53,950	$53,950