Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$368,210	$368,210	$387,000
Remaining term (yrs)	28.3	28.3	30.0
Secondary amount	$0	$40,290	$0
Funding fee	$0	$0	$0
Note rate	6.930%	6.930%	7.400%
Blended rate	7.480%	7.913%	7.640%
1st payment	$2,473.58	$2,473.58	$2,679.51
2nd payment	$0.00	$398.71	$0.00
Taxes / mo	$364.75	$364.75	$364.75
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$171.62	$171.62	$77.40
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$3,159.95	$3,558.65	$3,271.66
Cash to close	$61,790	$21,500	$43,000