Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$1,891	$1,891	$427,500
Remaining term (yrs)	37.5	37.5	30.0
Secondary amount	$0	$425,609	$0
Funding fee	$0	$0	$0
Note rate	6.660%	6.660%	7.400%
Blended rate	7.210%	7.748%	7.640%
1st payment	$11.44	$11.44	$2,959.92
2nd payment	$0.00	$2,748.73	$0.00
Taxes / mo	$140.94	$140.94	$140.94
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.88	$0.88	$85.50
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$319.92	$3,068.65	$3,353.03
Cash to close	$473,109	$47,500	$47,500