Travis Delly | UMe IDX

Travis Delly

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$248,541	$248,541	$332,505
Remaining term (yrs)	24.4	24.4	30.0
Secondary amount	$0	$83,964	$0
Funding fee	$1,243	$1,243	$0
Note rate	2.740%	2.740%	7.400%
Blended rate	2.740%	4.321%	7.640%
1st payment	$1,161.57	$1,161.57	$2,302.20
2nd payment	$0.00	$629.73	$0.00
Taxes / mo	$143.67	$143.67	$143.67
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$66.50
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$1,455.24	$2,084.96	$2,662.37
Cash to close	$120,909	$36,945	$36,945